101N TOCHIGI AUTOMOTRIZ, S.A. DE C.V. VENDEDOR : CLIENTE : Tipo de Plan: Id Plan: Plan: Enganche: Monto a Financiar: Id Auto : Auto: Version: Año: Precio: Estado: NKXN MAXIMA MAXIMA SPORT CVT 3.5L 10 2010 $483,600.00 DISTRITO FEDERAL Pago Inicial: Pago Mensual OFERTA MENSUAL A2LB IMPORTADOS 09/10 EB 12-60M 20 % $96,720.00 Pagos Especiales:
Version : 1887 0-$0.00
10/02/2010 Oferta : FEB 2010$401,976.01 $106,045.84 $12,844.72 $9,325.84 48 FISICA 14.9 %
Comisión por Apertura: Plazo Mensual
Personalidad Fiscal: Tasa Anual:
Tipo Seguro: Prima de Seguro: Monto Seguro:
FINANCIADO/ANUAL GNP $15,096.01
Fecha de Pago
15-03-2010 15-04-2010 15-05-2010 15-06-2010 15-07-2010 15-08-2010 15-09-2010 15-10-2010 15-11-2010 15-12-2010 15-01-2011 15-02-2011 15-03-2011 15-04-201115-05-2011 15-06-2011 15-07-2011 15-08-2011 15-09-2011 15-10-2011 15-11-2011 15-12-2011 15-01-2012 15-02-2012 15-03-2012 15-04-2012 15-05-2012 15-06-2012 15-07-2012 15-08-2012 15-09-2012 15-10-2012 15-11-2012 15-12-2012 15-01-2013 15-02-2013 15-03-2013 15-04-2013 15-05-2013 15-06-2013 15-07-2013 15-08-2013 15-09-2013 15-10-2013 15-11-2013 15-12-2013 15-01-2014 15-02-2014
Per.
1 2 3 4 5 6 7 8 9 1011 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48
Saldo Auto
$386,880.00 $381,231.99 $375,502.64 $369,690.76 $363,795.18 $357,814.67 $351,748.03 $345,594.01 $339,351.35 $333,018.77 $326,594.99 $320,078.68 $313,468.51 $306,763.14 $299,961.18 $293,061.26 $286,061.95 $278,961.83 $271,759.45 $264,453.32 $257,041.97 $249,523.86$241,897.48 $234,161.24 $226,313.58 $218,352.88 $210,277.53 $202,085.86 $193,776.21 $185,346.87 $176,796.12 $168,122.21 $159,323.36 $150,397.79 $141,343.65 $132,159.11 $122,842.28 $113,391.25 $103,804.10 $94,078.86 $84,213.55 $74,206.14 $64,054.60 $53,756.83 $43,310.75 $32,714.21 $21,965.04 $11,061.05
Capital
$5,648.01 $5,729.36 $5,811.88 $5,895.59 $5,980.50 $6,066.64 $6,154.02 $6,242.66 $6,332.58$6,423.79 $6,516.31 $6,610.17 $6,705.37 $6,801.95 $6,899.92 $6,999.31 $7,100.12 $7,202.39 $7,306.12 $7,411.36 $7,518.10 $7,626.39 $7,736.23 $7,847.66 $7,960.69 $8,075.36 $8,191.67 $8,309.65 $8,429.34 $8,550.75 $8,673.91 $8,798.84 $8,925.58 $9,054.13 $9,184.54 $9,316.83 $9,451.02 $9,587.15 $9,725.24 $9,865.31 $10,007.41 $10,151.55 $10,297.76 $10,446.08 $10,596.54 $10,749.17 $10,903.99 $11,061.05Intereses
$5,604.38 $4,733.63 $4,662.49 $4,590.32 $4,517.12 $4,442.86 $4,367.53 $4,291.12 $4,213.61 $4,134.98 $4,055.22 $3,974.31 $3,892.23 $3,808.97 $3,724.51 $3,638.84 $3,551.93 $3,463.77 $3,374.34 $3,283.63 $3,191.60 $3,098.25 $3,003.56 $2,907.50 $2,810.06 $2,711.21 $2,610.94 $2,509.23 $2,406.05 $2,301.39 $2,195.22 $2,087.52 $1,978.26 $1,867.44 $1,755.02 $1,640.97 $1,525.29 $1,407.94 $1,288.90$1,168.14 $1,045.65 $921.39 $795.34 $667.48 $537.77 $406.20 $272.73 $137.34
IVA
$896.70 $757.38 $746.00 $734.45 $722.74 $710.86 $698.81 $686.58 $674.18 $661.60 $648.83 $635.89 $622.76 $609.44 $595.92 $582.21 $568.31 $554.20 $539.89 $525.38 $510.66 $495.72 $480.57 $465.20 $449.61 $433.79 $417.75 $401.48 $384.97 $368.22 $351.23 $334.00 $316.52 $298.79 $280.80 $262.56 $244.05 $225.27 $206.22$186.90 $167.30 $147.42 $127.26 $106.80 $86.04 $64.99 $43.64 $21.97
Pago Especial
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Pago Auto
$12,149.09$11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36 $11,220.36…
